• Investor Center
  • GSE Home
  • Search
GSE Solutions
  • Workforce
    Solutions
    • WORKFORCE SOLUTIONS : Training | Consulting | Staffing
    • Column 1
      • Staff Augmentation
        • Energy
          • Nuclear
          • Thermal/Fossil
          • Oil & Gas
          • Renewable Energy
          • Transmission & Distribution
        • Automotive
      • Training
        • Turn-key Training
        • Custom Training & Development
        • Certification Courses
        • On-Demand Training & Simulation (EnVision)
        • Training Calendar
    • Column 2
      • Expert Consultants
        • Nuclear Operations
        • Programs & Compliance
        • Performance Analysts
        • Procedure Writers
        • Simulation Specialists
        • Training Instructors
        • Engineers
      • Search Careers
      • Vets On Call
    • Column 3
  • Engineering
    Solutions
    • SERVICES : Programs + Training
    • Programs
      • Engineering Design
        • Mechanical Engineering
        • Fire Protection Engineering
        • Electrical / I&C Engineering
        • Civil & Structural Engineering
      • Engineering Programs
        • ASME OM Code
        • Regulatory Driven
        • Balance of Plant (BOP)
        • ASME Section XI
        • Specialty Engineering
        • Environmental
        • Software (EP-Plus Engage)
      • Decommissioning
    • Training
      • Simulation Solutions
        • Full Scope Simulators
        • Classroom Simulators
        • Engineering Simulators
        • On-Demand Simulation (EnVision)
        • Upgrades & Maintenance
        • Platforms & Development Tools
        • Advanced Models
      • Thermal Performance
        • Program Assessment
        • Lifecycle Engineering Analysis & Support
        • Monitoring & Testing
        • Software (TSM Enterprise)
      • Early Adopter Program
    • Column 3
  • Industries
    • Nuclear
    • Thermal (Fossil)
    • Process Plant
    • Government
    • Hydro Power
    • Renewable Energy
    • Automotive
  • Resources
    • Blogs & Articles
    • Event & Training Calendar
    • Case Studies
    • Resource Library
  • About
    • Who We Are
    • GSE History
    • Investor Center
    • Press Releases
    • Senior Leadership
    • Board Members
  • Careers
  • Contact
    • Contact Us
    • GSE Businesses
    • GSE Corporate Jobs
    • Staffing Jobs
  • Menu Menu
  • Workforce Solutions
    • Staff Augmentation
      • Energy
        • Nuclear
        • Thermal/Fossil
        • Oil & Gas
        • Renewable Energy
        • Transmission & Distribution
      • Automotive
    • WORKFORCE SOLUTIONS : Training | Consulting | Staffing
      • Training
        • Turn-key Training
        • Custom Training & Development
        • Certification Courses
        • On-Demand Training & Simulation (EnVision)
        • Training Calendar
      • Vets On Call
    • Expert Consultants
      • Nuclear Operations
      • Programs & Compliance
      • Performance Analysts
      • Procedure Writers
      • Simulation Specialists
      • Training Instructors
      • Engineers
    • Search Careers
  • Engineering Solutions
    • SERVICES : Programs + Training
    • Programs
      • Engineering Design
        • Mechanical Engineering
        • Fire Protection Engineering
        • Electrical / I&C Engineering
        • Civil & Structural Engineering
      • Engineering Programs
        • ASME OM Code
        • Regulatory Driven
        • Balance of Plant (BOP)
        • ASME Section XI
        • Specialty Engineering
        • Environmental
        • Software (EP-Plus Engage)
      • Decommissioning
    • Training
      • Simulation Solutions
        • Full Scope Simulators
        • Classroom Simulators
        • Engineering Simulators
        • On-Demand Simulation (EnVision)
        • Upgrades & Maintenance
        • Platforms & Development Tools
        • Advanced Models
      • Thermal Performance
        • Program Assessment
        • Lifecycle Engineering Analysis & Support
        • Monitoring & Testing
        • Software (TSM Enterprise)
      • Early Adopter Program
  • Industries
    • Nuclear
    • Thermal (Fossil)
    • Process Plant
    • Government
    • Hydro Power
    • Renewable Energy
    • Automotive
  • Resources
    • Blogs & Articles
    • Events & Training Calendar
    • Case Studies
    • Resource Library
  • About
    • Who We Are
    • GSE History
    • Investor Center
    • Press Releases
    • Senior Leadership
    • Board Members
  • Careers
  • Contact
    • Contact Us
    • GSE Businesses
    • GSE Corporate Jobs
    • Staffing Jobs

GSE Announces Third Quarter 2019 Financial Results

November 20, 2019/in Financials

COLUMBIA, MD – November 19, 2019 – GSE Systems, Inc. (GSE or the Company) (Nasdaq: GVP), a leader in delivering end-to-end training, engineering, compliance, simulation, and workforce solutions to the power industry, today announced financial results for the third quarter (Q3) ended September 30, 2019.

Q3 2019 vs. Q3 2018 OVERVIEW

  • Revenue of $20.0 million, compared to $21.8 million.
  • Gross profit of $4.7 million, compared to $5.4 million.
  • Net loss of$(1.1) million, or $(0.06) per diluted share, compared to net loss of $(0.5) million, or $(0.03) per diluted share.
  • Adjusted net income1 of $0.6 million, or $0.03 per diluted share, compared to $8 million, or $0.04 per diluted share.
  • Adjusted EBITDA1 of $1.4 million, compared to $1.6 million.
  • Reduced debt by approximately $1.2 million during Q3 2019.

At September 30, 2019 

  • Cash and cash equivalents of $8.6 million.
  • Total debt of $19.7 million.
  • Working capital of $8.8 million and current ratio of5x.
  • YTD new orders of $42.9
  • Backlog of $53.7 million.

Kyle J. Loudermilk, GSE’s President and Chief Executive Officer, said, “GSE’s third quarter adjusted EBITDA totaled $1.4 million, down slightly from the prior year period.  We continued to be impacted by the termination in August 2019 of our Engineer of Choice contract with DP Engineering’s largest customer and what we believe is a temporary lull in industry staffing demand in our Nuclear Industry Training & Consulting (NITC) segment.  The contract termination at DP Engineering reduced our planned adjusted EBITDA for our Performance Improvement segment by approximately $(0.8) million in the third quarter of 2019 and $(2.5) million year to date.  We anticipate a positive-to-neutral contribution from DP Engineering beginning in the fourth quarter of 2019, so we can start 2020 with the impact behind us.  We are well-positioned for an uptick in NITC activity, and recently announced a multi-year contract for operations, maintenance and technical training support for the nuclear fleet of a major US utility.   In our Performance Solutions segment, we are bidding on and winning a steady flow of contracts and gaining traction on cross-selling and up-selling into the industry.”

Mr. Loudermilk concluded, “We have paused our acquisition activity following the purchases of Absolute Consulting, True North and DP Engineering in the last two years.  While we believe that GSE remains a highly-viable acquisition platform, today our emphasis is on growing organically, streamlining operations, containing costs, maximizing cash flow and paying down debt.  At the right time we will consider M&A opportunities, particularly those that can be transformational in nature.”

1 Refer to the non-GAAP reconciliation tables at the end of this press release for a definition of “adjusted EBITDA” and “adjusted net income”.

Q3 2019 RESULTS

Q3 2019 revenue decreased $1.8 million to $20.0 million, from $21.8 million in Q3 2018.

Three months ended   Nine months ended
September 30,   September 30,
Revenue 2019 2018 2019 2018
(unaudited)   (unaudited)   (unaudited)   (unaudited)
Performance $ 11,417 $ 9,849 $ 36,617 $ 30,614
NITC 8,614 11,952 29,066 38,780
Total Revenue $ 20,031 $ 21,801 $ 65,683 $ 69,394

Performance Improvement Solutions (Performance) revenue totaled $11.4 million and $9.8 million for Q3 2019 and Q3 2018, respectively. The Company recorded total Performance orders of $10.7 million and $17.2 million for Q3 2019 and Q3 2018, respectively. The increase in revenue was primarily driven by the acquisition of DP Engineering in Q1 2019, which contributed $1.9 million of revenue in Q3 2019, partially offset by the decrease of $0.3 million in revenue from foreign subsidiaries as a result of the winding down of the international subsidiaries.

Nuclear Industry Training and Consulting (NITC) revenue decreased to $8.6 million for Q3 2019 from $12.0 million for Q3 2018. NITC orders totaled $8.3 million and $10.7 million for Q3 2019 and Q3 2018, respectively. The decrease in revenue was largely due to lower staffing needs during the quarter, particularly reflecting the natural completion of a large contract at the end of 2018.

Q3 2019 gross profit decreased to $4.7 million, or 23.3% of revenue, from $5.4 million, or 24.9% of revenue, in Q3 2018.

(in thousands) Three months ended September 30, Nine months ended September 30,
Gross profit 2019 % 2018 % 2019 % 2018 %
(unaudited) (unaudited) (unaudited) (unaudited)
Performance $ 3,548 31.1% $ 3,638 36.9% $ 11,787 32.3% $ 11,318 37.0%
NITC 1,125 13.1% 1,783 14.9% 3,489 12.0% 5,341 13.8%
Gross Profit $ 4,673 23.3% $ 5,421 24.9% $ 15,276 23.3% $ 16,659 24.0%

Performance gross profit for Q3 2019 was $3.5 million, or 31.1% gross margin, compared to $3.6 million, or 36.9% gross margin, in Q3 2018. The gross margin percentage for Performance was lower in Q3 2019, primarily due to the recent acquisitions of True North and DP Engineering which have lower margin projects.

NITC gross profit for Q3 2019 was $1.1 million, or 13.1% gross margin, compared to approximately $1.8 million, or 14.9% gross margin, in Q3 2018. The lower gross profit percentage in Q3 2019 was primarily due to lower margin work from a major customer in 2019.

Selling, general and administrative (SG&A) expenses in Q3 2019 totaled $3.5 million, or 17.3% of revenue, compared to $4.4 million, or 20.0% of revenue, in Q3 2018. The minor fluctuations in SG&A expenses represented the normal changes in the regular business operation.

Amortization of definite-lived intangible assets decreased to $0.5 million in Q3 2019, compared to $0.6 million in Q3 2018. The decrease in Q3 2019, compared to Q3 2018, was primarily due to the True North acquisition’s higher first year amortization of  customer contracts and relationship definite-lived intangible assets. In Q3 2019 and Q3 2018, True North’s amortization expenses totaled $0.2 million and $0.3 million, respectively.

Operating loss was approximately $0.3 million and $0.03 million in Q3 2019 and Q3 2018, respectively.

Net loss for Q3 2019 totaled approximately $(1.1) million, or $(0.06) per basic and diluted share, compared to net loss of $(0.5) million, or $(0.03) per basic and diluted share, in Q3 2018. The change was primarily driven by a $0.7 million of  restructuring charges, of which $0.3 million related to DP Engineering severance and $0.4 million related to an executive departure related to the suspension of our acquisition strategy.

Adjusted net income1, which excludes from net income the impact of non-cash loss on impairment, impact of the change in fair value of contingent consideration, restructuring charges, stock-based compensation expense, impact of the change in fair value of derivative instruments, acquisition related expenses, amortization of intangible assets related to acquisitions, bad debt expense due to customer bankruptcy, and income tax expense impact of adjustments,  was approximately $0.6 million, or $0.03 per diluted share, compared to approximately $0.8 million, or $0.04 per diluted share, in Q3 2019 and Q3 2018, respectively.

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) for Q3 2019 was $0.4 million compared to $0.5 million in Q3 2018.

Adjusted EBITDA1, which excludes from EBITDA non-cash loss on impairment, the impact of the change in fair value of contingent consideration, restructuring charges, stock-based compensation expense, impact of the change in fair value of derivative instruments, acquisition related expenses, and bad debt due to customer bankruptcy, totaled approximately $1.4 million and $1.6 million for Q3 2019 and Q3 2018, respectively.

BACKLOG AND CASH POSITION

Backlog at September 30, 2019 was $53.7 million, compared to $70.4 million at September 30, 2018. Backlog at September 30, 2019, included $37.8 million of Performance backlog, $2.3 million of which was attributable to DP Engineering, and $15.9 million of NITC backlog.

GSE’s cash position at September 30, 2019, was $8.6 million, as compared to $12.1 million, at December 31, 2018. The change in cash position was primarily driven by the timing difference of cash collection and payments in different periods and a $1.2 million payment on the principal of long-term debt.

CONFERENCE CALL

Management will host a conference call today at 4:30 pm Eastern Time to discuss Q3 2019 results as well as other matters.

Interested parties may participate in the call by dialing:

  • (877) 407-9753 (Domestic)
  • (201) 493-6739 (International)

The conference call will also be accessible via the following link:

https://78449.themediaframe.com/dataconf/productusers/gvp/mediaframe/33234/indexl.html

For those who cannot listen to the live broadcast, an online webcast replay will be available at www.gses.com or the following link:

https://78449.themediaframe.com/dataconf/productusers/gvp/mediaframe/33234/indexl.html

 

FORWARD LOOKING STATEMENTS

We make statements in this press release that are considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934. These statements reflect our current expectations concerning future events and results. We use words such as “expect,” “intend,” “believe,” “may,” “will,” “should,” “could,” “anticipates,” and similar expressions to identify forward-looking statements, but their absence does not mean a statement is not forward-looking. These statements are not guarantees of our future performance and are subject to risks, uncertainties, and other important factors that could cause our actual performance or achievements to be materially different from those we project. For a full discussion of these risks, uncertainties, and factors, we encourage you to read our documents on file with the Securities and Exchange Commission, including those set forth in our periodic reports under the forward-looking statements and risk factors sections. We do not intend to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

 

GSE SYSTEMS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(in thousands, except share and per share data)

Three months ended Nine months ended
September 30, September 30,
2019 2018 2019 2018
Revenue $ 20,031 $ 21,801 $ 65,683 $ 69,394
Cost of revenue 15,358 16,380 50,407 52,735
Gross profit 4,673 5,421 15,276 16,659
Operating expenses:
Selling, general and administrative 3,465 4,366 12,231 13,686
Research and development 130 247 526 765
Restructuring charges 740 70 742 1,177
Loss on impairment – – 5,464 –
Depreciation 107 132 300 411
Amortization of definite-lived intangible assets 494 632 1,550 1,094
Total operating expenses 4,936 5,447 20,813 17,133
Operating income (loss) (263) (26) (5,537) (474)
Interest (expense), net (288) (114) (812) (153)
Loss on derivative instruments, net (61) (59) (69) (306)
Other (expense) income, net 59 (5) 62 24
Income (loss) before income taxes (553) (204) (6,356) (909)
Provision (benefit) for income taxes 568 314 (874) 124
Net loss $ (1,121) $ (518) $ (5,482) $ (1,033)
Basic loss per common share $ (0.06) $ (0.03) $ (0.27) $ (0.05)
Diluted loss per common share $ (0.06) $ (0.03) $ (0.27) $ (0.05)
Weighted average shares outstanding – Basic 20,007,469 19,786,888 20,021,829 19,620,207
Weighted average shares outstanding – Diluted 20,007,469 19,786,888 20,021,829 19,620,207

 

 GSE SYSTEMS, INC AND SUBSIDIARIES

Selected Balance Sheet Data (in thousands)

September 30, 2019 December 31, 2018
(unaudited) (audited)
Cash and cash equivalents  $ 8,606  $ 12,123
Current assets 27,008 35,000
Total assets 63,859 61,440
Current liabilities  $ 18,177  $ 22,330
Long-term liabilities 19,159 7,981
Stockholders’ equity 26,523 31,129

 

EBITDA and Adjusted EBITDA Reconciliation (in thousands)

References to “EBITDA” mean net (loss) income, before taking into account interest expense (income), provision for income taxes, depreciation, and amortization. References to Adjusted EBITDA exclude non-cash loss resulting from impairment charges to lower carrying amount of goodwill and intangible assets, impact of the change in fair value of contingent consideration, restructuring charges, stock-based compensation expense, impact of the change in fair value of derivative instruments, and acquisition-related expense. EBITDA and Adjusted EBITDA are not measures of financial performance under generally accepted accounting principles (GAAP). Management believes EBITDA and Adjusted EBITDA, in addition to operating profit, net income and other GAAP measures, are useful to investors to evaluate the Company’s results because it excludes certain items that are not directly related to the Company’s core operating performance that may, or could, have a disproportionate positive or negative impact on our results for any particular period. Investors should recognize that EBITDA and Adjusted EBITDA might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP. A reconciliation of non-GAAP EBITDA and Adjusted EBITDA to the most directly comparable GAAP measure in accordance with SEC Regulation G follows:

Three months ended Nine months ended
September 30, September 30,
2019 2018 2019 2018
Net loss $ (1,121) $ (518) $ (5,482) $ (1,033)
Interest expense (income), net 288 114 812 153
Provision (benefit) for income taxes 568 314 (874) 124
Depreciation and amortization 666 573 2,143 1,858
EBITDA 401 483 (3,401) 1,102
Loss on impairment – – 5,464 –
Change in fair value of contingent consideration – – (1,200) –
Restructuring charges 740 70 742 1,107
Stock-based compensation expense 114 401 1,150 1,535
Impact of the change in fair value of derivative instruments 61 91 69 306
Acquisition-related expense 116 491 744 491
Bad debt expense due to customer bankruptcy – 65 – 65
Adjusted EBITDA $ 1,432 $ 1,569 $ 3,568 $ 4,606

 

Adjusted Net Income and Adjusted EPS Reconciliation (in thousands, except per share amounts)

References to Adjusted net income exclude non-cash loss on impairment, impact of the change in fair value of contingent consideration, restructuring charges, stock-based compensation expense, impact of the change in fair value of derivative instruments, acquisition-related expense, and amortization of intangible assets related to acquisitions, net of income tax expense impact of adjustments. Adjusted Net Income and adjusted earnings per share (adjusted EPS) are not measures of financial performance under generally accepted accounting principles (GAAP). Management believes adjusted net income and adjusted EPS, in addition to other GAAP measures, are useful to investors to evaluate the Company’s results because they exclude certain items that are not directly related to the Company’s core operating performance that may, or could, have a disproportionate positive or negative impact on our results for any particular period.  These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP. A reconciliation of non-GAAP adjusted net income and adjusted EPS to GAAP net income, the most directly comparable GAAP financial measure, is as follows:

Three months ended Nine months ended
September 30, September 30,
2019 2018 2019 2018
Net loss $ (1,121) $ (518) $ (5,482) $ (1,033)
Loss on impairment – – 5,464 –
Change in fair value of contingent consideration – – (1,200) –
Restructuring charges 740 70 742 1,107
Stock-based compensation expense 114 401 1,150 1,535
Impact of the change in fair value of derivative instruments 61 59 69 306
Acquisition-related expense 116 491 744 491
Amortization of intangible assets related to acquisitions 494 312 1,550 1,094
Bad debt expense due to customer bankruptcy – 65 – 65
Income tax expense impact of adjustments 186 (63) (1,761) (1,165)
Adjusted net income $ 590 $ 817 $ 1,276 $ 2,400
Diluted loss per common share $ (0.06) $ (0.03) $ (0.27) $ (0.05)
Adjusted earnings per common share – Diluted $ 0.03 $ 0.04 $ 0.06 $ 0.12
Weighted average shares outstanding – Diluted(1) 20,586,145 20,166,912 20,418,960 19,932,921

 

(1) During the nine months ended September 30, 2019 and 2018, the Company reported both a GAAP net loss and positive adjusted net income. Accordingly, there were 397,131 and 645,714 dilutive shares from options and RSUs included in the adjusted earnings per common share calculation that were considered anti-dilutive in determining the GAAP diluted loss per common share.

(1) During the three months ended September 30, 2019 and 2018, the Company reported a GAAP net loss and positive adjusted net income. Accordingly, there were 578,676 and 713,024 dilutive shares from options and RSUs included in the adjusted earnings per common share calculation, that were considered anti-dilutive in determining the GAAP diluted loss per common share. [– End “Earnings Release” Segment –]

Share this entry
  • Share on Facebook
  • Share on Twitter
  • Share on WhatsApp
  • Share on LinkedIn
  • Share by Mail
http://gses.com/wp-content/uploads/2020/01/money-icon.png 200 298 Sunny Demattio /wp-content/uploads/2019/11/GSE-Solutions_tag-300x94.png Sunny Demattio2019-11-20 13:18:192020-01-15 18:52:52GSE Announces Third Quarter 2019 Financial Results

Company Contact
Sunny DeMattio
Marketing & Communications Director
GSE Solutions
410.970.7931

Kyle Loudermilk
Chief Executive Officer
GSE Solutions
410.970.7800

Lytham Partners
Adam Lowensteiner
Vice President
gvp@lythampartners.com
646.829.9702

Topics

  • Acquisitions
  • Financials
  • Customer Wins
  • General News
  • Partnerships
  • Events & Speaking
  • Products & Solutions

Archive

  • 2022
  • 2021
  • 2020
  • 2019
  • 2018
  • 2017
  • 2015
  • 2014
  • 2013
GSE Solutions
  • Facebook
  • Twitter
  • Youtube
  • Linkedin
© 2022. All rights reserved.
Privacy Policy

Navigation

  • Investor Center
  • Open Jobs
  • Workforce Solutions
  • Engineering
  • Contact Us

Quick Contact Us

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

This contact form is deactivated because you refused to accept Google reCaptcha service which is necessary to validate any messages sent by the form.
Scroll to top

This site uses cookies to improve your browsing experience; the website may not work as expected without them. By continuing to browse this site, you consent to the use of cookies.

OKLearn More

Cookie and Privacy Settings



How we use cookies

We may request cookies to be set on your device. We use cookies to let us know when you visit our websites, how you interact with us, to enrich your user experience, and to customize your relationship with our website.

Click on the different category headings to find out more. You can also change some of your preferences. Note that blocking some types of cookies may impact your experience on our websites and the services we are able to offer.

Essential Website Cookies

These cookies are strictly necessary to provide you with services available through our website and to use some of its features.

Because these cookies are strictly necessary to deliver the website, refusing them will have impact how our site functions. You always can block or delete cookies by changing your browser settings and force blocking all cookies on this website. But this will always prompt you to accept/refuse cookies when revisiting our site.

We fully respect if you want to refuse cookies but to avoid asking you again and again kindly allow us to store a cookie for that. You are free to opt out any time or opt in for other cookies to get a better experience. If you refuse cookies we will remove all set cookies in our domain.

We provide you with a list of stored cookies on your computer in our domain so you can check what we stored. Due to security reasons we are not able to show or modify cookies from other domains. You can check these in your browser security settings.

Other external services

We also use different external services like Google Webfonts, Google Maps, and external Video providers. Since these providers may collect personal data like your IP address we allow you to block them here. Please be aware that this might heavily reduce the functionality and appearance of our site. Changes will take effect once you reload the page.

Google Webfont Settings:

Google Map Settings:

Google reCaptcha Settings:

Vimeo and Youtube video embeds:

Privacy Policy

You can read about our cookies and privacy settings in detail on our Privacy Policy Page.

Accept settingsHide notification only